CRE Debt Advisory

CRE Debt Advisory

The first choice in defeasance, interest rate hedging, and yield maintenance services.

We act as your debt management advisor, leveraging our extensive market knowledge in structured finance and interest rates to optimize your debt and enhance portfolio performance. 

Since 2000, we have:

Be Proactive, Not Reactive

Managing debt across a CRE portfolio isn’t just complex – it’s high stakes. With rising debt costs, compressed maturities, and tighter liquidity, staying ahead takes more than static reports and outdated spreadsheets. Our recurring Debt & Risk Analysis report (i.e., Debt Scorecard) provides quarterly snapshots to help firms manage risk, maximize returns, and stay ahead of rising costs and tight liquidity.  

Real Deals. Real Impact.

Proactive debt management is essential to protecting cashflow, maximizing returns, and avoiding costly mistakes.

$613k at Risk: Floating-Rate Loan Without a Cap

Deal -

Asset: 240-unit multifamily

Loan: $19.8M bridge, originated Q1 2022

Rate: SOFR + 3.75% (floating)

Term: 3-year interest-only, no rate cap

Planned Exit: Refinance or sale in 2025

What Went Wrong -

Sponsor declined to buy a rate cap at 3.0% for ~$287k. SOFR rose from ~0.25% (Q1 2022) to 5.3%+ by mid-2023.

Impact -

SOFR Increase: +4.0%

Total Interest Paid (No Cap): $4.7M

Interest with Cap: $3.8M

Savings if Hedged: $613k

Result: Distributions were wiped out, and the deal was at risk of breaching covenants.

$428k Missed Savings: Fixed-Rate Loan Without Supplemental Total Cost of Capital Reduction

Deal -

Asset: 300-unit multifamily

Loan: $22M Fannie Mae

Rate: 3.75% (fixed)

Term: 10-year

Preferred Equity: $4M at 8% pref

Supplemental Loan Option: Eligible after
Year 2

What Went Wrong -

Sponsor never replaced costly pref equity despite NOI increasing 22% (2021–2023), which supported a $3.5MM supplemental loan at ~6.25%.

Impact -

Pref Equity Payments (without Supp.): $960k

Supplemental Loan Payments (I/O): $656k

Pref Equity Payments (with Supp.): $120k

Missed Savings: $184k over 3 years

Missed Extended Term Savings: $428k total over 7 years

Result: Refinancing $3.5M of pref equity with a supplemental loan in 2021 could have saved $61k annually, improved cashflow, and accelerated the promote.

$646k in Savings: Hedging Done Right

Deal -

Asset: 180-unit multifamily (value-add)

Loan: $16.5M bridge

Rate: SOFR + 3.25% (floating)

Term: 3-year

Rate Cap: 3% SOFR cap purchased at origination on 01/2022 (Cost = $46k)

SOFR Rise Protected: 01/2022 to 12/2024

Outcome -

Interest Savings: $693k

Net Benefit After Hedge Cost: $646k

Result: The rate cap maintained DSCR compliance and enabled an early refinance on more favorable terms.

Who We Are Service Box

Who We Are

Defease with Ease | Thirty Capital is a specialized advisory firm serving mid-market commercial real estate owners with $50M–$2B in assets under management. With 25 years of capital markets experience, we act as an extension of your team—providing the debt expertise and analytical infrastructure that most internal teams lack the bandwidth to maintain.
What We Do Service Box

What We Do

We transform debt management from reactive to strategic. Our proprietary optimization platform analyzes your entire portfolio's debt structure, models market scenarios, and identifies precise timing windows for refinancing decisions. We turn complex capital markets data into clear action plans that protect and enhance portfolio value.
Our Expertise Service Box

Our Expertise

Navigating debt in volatile rate environments requires institutional knowledge and sophisticated modeling. We bring Wall Street-level analysis to middle-market portfolios, combining deep lending relationships with quantitative tools that evaluate every refinancing path—fixed, floating, and supplemental structures—against forward rate projections and your specific performance assumptions.

Ready to bring institutional-grade debt strategy to your portfolio?

Debt Scorecard

Monthly snapshots to help owners manage risk, maximize returns, and stay ahead of rising costs and tight liquidity. 

Get a Defeasance Estimate

Use our Defeasance & Yield Maintenance Calculators to get an accurate estimate in just a few minutes.

Lobby AI

Get instant answers to complex CRE questions and streamline your workflow with AI.